Total Compensation Statement

Enter Your Compensation Details

Personal

Your Name

Start Date

Used to calculate vesting schedule

Cash Compensation

Base Salary ($)

Target Bonus ($)

One-Time Bonus ($)

Health Benefits ($)

401(k)

Your Contribution (%)

Capped at IRS 2026 limit of $23,500

Employer Match (%)

% of salary your employer matches

Equity

Total Equity Shares

Vesting Schedule

Current Share Price ($)

Compensation Mix

Annual Total

Options & Equity

4-yr Vest / 1-yr Cliff

Projected (4yr @ 2×)

Net Equity Value

Vested

Unvested

401(k) Summary

Your Contribution

Employer Match

Total Annual 401(k)

Combined contribution

IRS 2026 Limit

$23,500

Equity Summary

Share price is modeled from your inputs. Actual value may vary with market conditions and future financing. Does not account for dilution or liquidation preference.

Vesting Schedule